wmg-8k_20190507.htm

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 7, 2019

 

Warner Music Group Corp.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

001-32502

 

13-4271875

(State or other jurisdiction

or incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1633 Broadway, New York, New York

 

10019

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (212) 275-2000

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 


 


 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of each class (a)

 

Trading

Symbol(s)

 

Name of each exchange on which registered

None

 

 

 

 

 

(a)

There is no public market for the Registrant’s common stock. As of May 7, 2019, the number of shares of the Registrant’s common stock, par value $0.001 per share, outstanding was 1,060. All of the Registrant’s common stock is owned by affiliates of Access Industries, Inc. The Registrant has filed all Exchange Act reports for the preceding 12 months.  

 

 

 

 

 

 


 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On May 7, 2019, Warner Music Group Corp. issued an earnings release announcing its results for the quarter ended March 31, 2019, which is furnished as Exhibit 99.1 hereto.

This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference to such filing.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)

Exhibits. The following Exhibit is furnished as part of this Current Report on Form 8-K.

 

Exhibit No.

 

Description

 

 

 

99.1

  

Earnings release issued by Warner Music Group Corp. on May 7, 2019.

 

3


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Warner Music Group Corp.

 

 

 

 

Date: May 7, 2019

By:

  

/s/ Eric Levin

 

 

 

Eric Levin

 

 

 

Executive Vice President and Chief Financial Officer

 

4

wmg-ex991_6.htm

Exhibit 99.1

 

WARNER MUSIC GROUP CORP. REPORTS RESULTS FOR FISCAL SECOND QUARTER ENDED MARCH 31, 2019

 

 

Total revenue grew 13.2% or was up 17.6% in constant currency

 

Digital revenue grew 20.8% or was up 25.0% in constant currency

 

Net income was $67 million versus a net loss of $1 million in the prior-year quarter

 

OIBDA was $191 million, up 25.7% from $152 million in the prior-year quarter

 

NEW YORK, New York, May 7, 2019—Warner Music Group Corp. today announced its second-quarter financial results for the period ended March 31, 2019.  

 

“Our second-quarter results were strong,” said Steve Cooper, Warner Music Group’s CEO.  “Our sustained investment in our artists and songwriters, our artist services business and our world-class operators, are delivering great results.”

 

“Revenue and OIBDA were both up double-digits,” added Eric Levin, Warner Music Group’s Executive Vice President and CFO.  “Our cash position remains strong, with $470 million on the balance sheet at quarter-end.”

Total WMG

 

Total WMG Summary Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

% Change

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

% Change

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Revenue

$

1,090

 

 

$

963

 

 

 

13

%

 

$

2,293

 

 

$

2,008

 

 

 

14

%

Digital revenue

 

661

 

 

 

547

 

 

 

21

%

 

 

1,288

 

 

 

1,080

 

 

 

19

%

Operating income

 

122

 

 

 

83

 

 

 

47

%

 

 

269

 

 

 

173

 

 

 

55

%

Adjusted operating income(1)

 

130

 

 

 

112

 

 

 

16

%

 

 

284

 

 

 

215

 

 

 

32

%

OIBDA(1)

 

191

 

 

 

152

 

 

 

26

%

 

 

406

 

 

 

307

 

 

 

32

%

Adjusted OIBDA(1)

 

199

 

 

 

181

 

 

 

10

%

 

 

421

 

 

 

349

 

 

 

21

%

Net income

 

67

 

 

 

(1

)

 

-

 

 

 

153

 

 

 

4

 

 

-

 

Adjusted net income(1)

 

75

 

 

 

28

 

 

-

 

 

 

168

 

 

 

46

 

 

-

 

Net cash provided by operating activities

 

7

 

 

 

-

 

 

-

 

 

 

99

 

 

 

136

 

 

 

-27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See "Supplemental Disclosures Regarding Non-GAAP Financial Measures" at the end of this release for details regarding these measures.

 

 

Revenue grew 13.2% (or 17.6% in constant currency).  Growth in Recorded Music digital and artist services and expanded-rights revenue and growth in Music Publishing digital revenue were partially offset by a decline in Recorded Music physical and licensing revenue and Music Publishing mechanical, performance and synchronization revenue.  Revenue included a net three percentage


point benefit from M&A, primarily related to the acquisition of EMP and a one percentage point benefit from the adoption of FASB’s new revenue recognition standard, ASC 606.  Revenue grew in all regions.  Digital revenue grew 20.8% (or 25.0% in constant currency), and represented 60.6% of total revenue, compared to 56.8% in the prior-year quarter. 

 

Operating income was $122 million compared to $83 million in the prior-year quarter.  OIBDA was $191 million, up 25.7% from $152 million in the prior-year quarter and OIBDA margin increased 1.7 percentage points to 17.5% from 15.8% in the prior-year quarter. OIBDA included a $4 million negative impact from the adoption of ASC 606.  The increase in operating income, OIBDA and OIBDA margin was also the result of revenue growth and lower variable compensation expense.  Adjusted OIBDA rose 9.9% to $199 million and Adjusted OIBDA margin decreased 0.5 percentage points to 18.3% from 18.8% due to the impact of ASC 606.

 

Net income was $67 million compared to a net loss of $1 million in the prior-year quarter and Adjusted net income was $75 million compared to $28 million in the prior-year quarter.  The improvement was due to higher operating income and higher other income associated with a gain on investment and changes in exchange rates on the Company’s Euro denominated debt, which were partially offset by higher tax expense due to higher pre-tax income in the quarter and a loss on extinguishment of debt in the prior-year quarter.  

 

Adjusted operating income, Adjusted OIBDA and Adjusted net income exclude restructuring and related costs and certain costs related to the Company’s Los Angeles office consolidation in the quarter, and restructuring and related costs and certain costs related to the Company’s Los Angeles office consolidation and the relocation of the Company’s U.S. shared service center to Nashville in the prior-year quarter.  See below for calculations and reconciliations of OIBDA, Adjusted operating income, Adjusted OIBDA and Adjusted net income. 

 

As of March 31, 2019, the Company reported a cash balance of $470 million, total debt of $2.990 billion and net debt (defined as total long-term debt, net of deferred financing costs, minus cash) of $2.520 billion. 

 

Cash provided by operating activities was $7 million compared to a de minimis amount in the prior-year quarter.  The change was related to the impact of ASC 606 on working capital and [timing of payments].  Free Cash Flow, defined below, was negative $48 million compared to negative $22 million in the prior-year quarter, reflecting higher capital expenditures related to the Company’s Los Angeles office consolidation as well as higher cash paid for investments.  

 

 

2


Recorded Music

 

Recorded Music Summary Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

% Change

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

% Change

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Revenue

$

933

 

 

$

791

 

 

 

18

%

 

$

1,974

 

 

$

1,695

 

 

 

16

%

Digital revenue

 

597

 

 

 

491

 

 

 

22

%

 

 

1,160

 

 

 

972

 

 

 

19

%

Operating income

 

134

 

 

 

80

 

 

 

68

%

 

 

297

 

 

 

209

 

 

 

42

%

Adjusted operating income(1)

 

139

 

 

 

106

 

 

 

31

%

 

 

305

 

 

 

245

 

 

 

24

%

OIBDA(1)

 

180

 

 

 

127

 

 

 

42

%

 

 

391

 

 

 

300

 

 

 

30

%

Adjusted OIBDA(1)

 

185

 

 

 

153

 

 

 

21

%

 

 

399

 

 

 

336

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See "Supplemental Disclosures Regarding Non-GAAP Financial Measures" at the end of this release for details regarding these measures.

 

 

Recorded Music revenue grew $142 million or 18.0% (or 22.4% in constant currency).  This included a $51 million increase related to the acquisition of EMP and an $8 million increase due to the adoption of ASC 606, partially offset by a $24 million decrease related to concert promotion divestitures.  Growth in digital and artist services and expanded-rights revenue was partially offset by a decline in physical and licensing revenue.  Digital growth reflects a continuing shift to streaming.  The increase in artist services and expanded-rights revenue was largely attributable to the acquisition of EMP and higher merchandising and concert promotion revenue in international markets.  The decline in physical revenue reflects industry trends and the impact of strong prior-year quarter physical revenue.  The decline in licensing was due to higher broadcast fees in the prior-year quarter and the impact of changes in exchange rates, which were partially offset by a $7 million increase attributable to the adoption of ASC 606.  Recorded Music revenue grew in all regions.  Major sellers included TWICE, Meek Mill, The Greatest Showman soundtrack, Ed Sheeran and Cardi B.

 

Recorded Music operating income was $134 million, up 67.5% from $80 million in the prior-year quarter and operating margin was up 4.3 percentage points to 14.4% versus 10.1% in the prior-year quarter.  OIBDA increased 41.7% to $180 million from $127 million in the prior-year quarter and OIBDA margin increased 3.2 percentage points to 19.3%.  Adjusted OIBDA was $185 million versus $153 million in the prior-year quarter with Adjusted OIBDA margin up 0.5 percentage points to 19.8%. Operating income, OIBDA and Adjusted OIBDA included $8 million related to the adoption of ASC 606.  The increase in operating income, OIBDA and Adjusted OIBDA was also driven by revenue growth and lower variable compensation expense.  

 

Music Publishing

 

Music Publishing Summary Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

% Change

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

% Change

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Revenue

$

158

 

 

$

174

 

 

 

-9

%

 

$

323

 

 

$

317

 

 

 

2

%

Digital revenue

 

65

 

 

 

57

 

 

 

14

%

 

 

130

 

 

 

110

 

 

 

18

%

Operating income

 

27

 

 

 

41

 

 

 

-34

%

 

 

49

 

 

 

40

 

 

 

23

%

OIBDA(1)

 

47

 

 

 

60

 

 

 

-22

%

 

 

86

 

 

 

77

 

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See "Supplemental Disclosures Regarding Non-GAAP Financial Measures" at the end of this release for details regarding these measures.

 

 

 

3


Music Publishing revenue declined $16 million or 9.2% (6.0% in constant currency).  The adoption of ASC 606 had a $2 million positive impact.  Revenue grew in digital due to the ongoing shift to streaming, but declined in performance, mechanical and synchronization.  The decline in performance revenue was driven by lower market share and loss of administration rights in certain catalogs.  The decline in mechanical revenue, which only relates to physical sales, was due to the ongoing shift to streaming.  Synchronization revenue declined due to lower activity.

 

Music Publishing operating income was $27 million compared with $41 million in the prior-year quarter.  Operating margin declined to 17.1% from 23.6%.  Music Publishing OIBDA decreased by $13 million to $47 million and OIBDA margin declined by 4.8 percentage points to 29.7% from 34.5%.  The decline in operating income and OIBDA was largely due to a negative $12 million impact from ASC 606.  

 

Financial details for the quarter can be found in the Company’s current Form 10-Q, for the period ended March 31, 2019, filed today with the Securities and Exchange Commission.

 

 

This morning, management will be hosting a conference call to discuss the results at 8:30 A.M. EST.  The call will be webcast on www.wmg.com.

About Warner Music Group

With its broad roster of new stars and legendary artists, Warner Music Group is home to a collection of the best-known record labels in the music industry, including Asylum, Atlantic, Big Beat, Canvasback, East West, Elektra, Erato, FFRR, Fueled by Ramen, Nonesuch, Parlophone, Reprise, Rhino, Roadrunner, Sire, Spinnin’, Warner Bros., Warner Classics and Warner Music Nashville, as well as Warner/Chappell Music, one of the world's leading music publishers with a catalogue of more than one million copyrights worldwide.  

"Safe Harbor" Statement under Private Securities Litigation Reform Act of 1995

This communication includes forward-looking statements that reflect the current views of Warner Music Group about future events and financial performance.  Words such as "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "forecasts" and variations of such words or similar expressions that predict or indicate future events or trends, or that do not relate to historical matters, identify forward-looking statements.  All forward-looking statements are made as of today, and we disclaim any duty to update such statements.  Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them.  However, we cannot assure you that management's expectations, beliefs and projections will result or be achieved. Investors should not rely on forward-looking statements because they are subject to a variety of risks, uncertainties, and other factors that could cause actual results to differ materially from our expectations.  Please refer to our Annual Report on Form 10-K, Quarterly Report on Form 10-Qs and our other filings with the U.S. Securities and Exchange Commission concerning factors that could cause actual results to differ materially from those described in our forward-looking statements.

We maintain an Internet site at www.wmg.com.  We use our website as a channel of distribution for material company information.  Financial and other material information regarding Warner Music Group is routinely posted on and accessible at http://investors.wmg.com.  In addition, you may automatically receive email alerts and other information about Warner Music Group by enrolling your email address through the “email alerts” section at http://investors.wmg.com.  Our website and the

 

4


information posted on it or connected to it shall not be deemed to be incorporated by reference into this communication.  

 

Basis of Presentation

The Company maintains a 52-53 week fiscal year ending on the last Friday in each reporting period.  As such, all references to March 31, 2019 and March 31, 2018 relate to the periods ended March 29, 2019 and March 30, 2018, respectively. For convenience purposes, the Company continues to date its financial statements as of March 31.  The fiscal year ended September 30, 2018 ended on September 28, 2018.

 

 

Figure 1.  Warner Music Group Corp. - Consolidated Statements of Operations, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Revenue

 

$

1,090

 

 

$

963

 

 

 

13

%

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

(559

)

 

 

(488

)

 

 

-15

%

Selling, general and administrative expenses

 

 

(354

)

 

 

(337

)

 

 

-5

%

Amortization expense

 

 

(55

)

 

 

(55

)

 

-

 

Total costs and expenses

 

$

(968

)

 

$

(880

)

 

 

-10

%

Operating income

 

$

122

 

 

$

83

 

 

 

47

%

Loss on extinguishment of debt

 

 

-

 

 

 

(23

)

 

 

(100

%)

Interest expense, net

 

 

(36

)

 

 

(36

)

 

-

 

Other income (expense), net

 

 

29

 

 

 

(6

)

 

-

 

Income before income taxes

 

$

115

 

 

$

18

 

 

-

 

Income tax expense

 

 

(48

)

 

 

(19

)

 

-

 

Net income (loss)

 

$

67

 

 

$

(1

)

 

-

 

Less: Income attributable to noncontrolling interest

 

 

-

 

 

 

(2

)

 

 

100

%

Net income (loss) attributable to Warner Music Group Corp.

 

$

67

 

 

$

(3

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Revenue

 

$

2,293

 

 

$

2,008

 

 

 

14

%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

(1,185

)

 

 

(1,057

)

 

 

-12

%

Selling, general and administrative expenses

 

 

(730

)

 

 

(670

)

 

 

-9

%

Amortization expense

 

 

(109

)

 

 

(108

)

 

 

-1

%

Total costs and expenses

 

$

(2,024

)

 

$

(1,835

)

 

 

-10

%

Operating income

 

$

269

 

 

$

173

 

 

 

55

%

Loss on extinguishment of debt

 

 

(3

)

 

 

(24

)

 

 

88

%

Interest expense, net

 

 

(72

)

 

 

(72

)

 

-

 

Other income (expense), net

 

 

57

 

 

 

(2

)

 

-

 

Income before income taxes

 

$

251

 

 

$

75

 

 

-

 

Income tax expense

 

 

(98

)

 

 

(71

)

 

 

38

%

Net income

 

$

153

 

 

$

4

 

 

-

 

Less: Income attributable to noncontrolling interest

 

 

-

 

 

 

(3

)

 

 

100

%

Net income attributable to Warner Music Group Corp.

 

$

153

 

 

$

1

 

 

-

 

 

5


 

Figure 2.  Warner Music Group Corp. - Consolidated Balance Sheets at March 31, 2019 versus September 30, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

September 30,

 

 

 

 

 

 

 

2019

 

 

2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

470

 

 

$

514

 

 

 

-9

%

Accounts receivable, net

 

 

781

 

 

 

447

 

 

 

75

%

Inventories

 

 

65

 

 

 

42

 

 

 

55

%

Royalty advances expected to be recouped within one year

 

 

151

 

 

 

123

 

 

 

23

%

Prepaid and other current assets

 

 

57

 

 

 

50

 

 

 

14

%

Total current assets

 

$

1,524

 

 

$

1,176

 

 

 

30

%

Royalty advances expected to be recouped after one year

 

 

184

 

 

 

153

 

 

 

20

%

Property, plant and equipment, net

 

 

295

 

 

 

229

 

 

 

29

%

Goodwill

 

 

1,787

 

 

 

1,692

 

 

 

6

%

Intangible assets subject to amortization, net

 

 

1,802

 

 

 

1,851

 

 

 

-3

%

Intangible assets not subject to amortization

 

 

153

 

 

 

154

 

 

 

-1

%

Deferred tax assets, net

 

 

7

 

 

 

11

 

 

 

-36

%

Other assets

 

 

150

 

 

 

78

 

 

 

92

%

Total assets

 

$

5,902

 

 

$

5,344

 

 

 

10

%

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

245

 

 

$

281

 

 

 

-13

%

Accrued royalties

 

 

1,509

 

 

 

1,396

 

 

 

8

%

Accrued liabilities

 

 

409

 

 

 

423

 

 

 

-3

%

Accrued interest

 

 

32

 

 

 

31

 

 

 

3

%

Deferred revenue

 

 

170

 

 

 

208

 

 

 

-18

%

Other current liabilities

 

 

153

 

 

 

34

 

 

-

 

Total current liabilities

 

$

2,518

 

 

$

2,373

 

 

 

6

%

Long-term debt

 

 

2,990

 

 

 

2,819

 

 

 

6

%

Deferred tax liabilities, net

 

 

230

 

 

 

165

 

 

 

39

%

Other noncurrent liabilities

 

 

284

 

 

 

307

 

 

 

-7

%

Total liabilities

 

$

6,022

 

 

$

5,664

 

 

 

6

%

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

-

 

 

 

-

 

 

-

 

Additional paid-in capital

 

 

1,128

 

 

 

1,128

 

 

-

 

Accumulated deficit

 

 

(1,043

)

 

 

(1,272

)

 

 

18

%

Accumulated other comprehensive loss, net

 

 

(225

)

 

 

(190

)

 

 

-18

%

Total Warner Music Group Corp. deficit

 

$

(140

)

 

$

(334

)

 

 

-58

%

Noncontrolling interest

 

 

20

 

 

 

14

 

 

 

43

%

Total equity

 

 

(120

)

 

 

(320

)

 

 

-63

%

Total liabilities and equity

 

$

5,902

 

 

$

5,344

 

 

 

10

%

 

6


 

 

Figure 3.  Warner Music Group Corp. - Summarized Statements of Cash Flows, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Net cash provided by operating activities

 

$

7

 

 

$

-

 

Net cash used in investing activities

 

 

(55

)

 

 

(22

)

Net cash used in financing activities

 

 

(31

)

 

 

(146

)

Effect of foreign currency exchange rates on cash and equivalents

 

 

1

 

 

 

4

 

Net decrease in cash and equivalents

 

$

(78

)

 

$

(164

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Net cash provided by operating activities

 

$

99

 

 

$

136

 

Net cash used in investing activities

 

 

(293

)

 

 

(28

)

Net cash provided by (used in) operating financing

 

 

151

 

 

 

(149

)

Effect of foreign currency exchange rates on cash and equivalents

 

 

(1

)

 

 

6

 

Net decrease in cash and equivalents

 

$

(44

)

 

$

(35

)

 

Figure 4.  Warner Music Group Corp. - Recorded Music Digital Revenue Summary, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Streaming

 

$

537

 

 

$

415

 

Downloads and Other Digital

 

 

60

 

 

 

76

 

Total Recorded Music Digital Revenue

 

$

597

 

 

$

491

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

111

 

 

 

 

 

 

 

23

 

Streaming

 

$

1,039

 

 

$

819

 

Downloads and Other Digital

 

 

121

 

 

 

153

 

Total Recorded Music Digital Revenue

 

$

1,160

 

 

$

972

 

Supplemental Disclosures Regarding Non-GAAP Financial Measures

We evaluate our operating performance based on several factors, including the following non-GAAP financial measures:

OIBDA

OIBDA reflects our operating income before non-cash depreciation of tangible assets and non-cash amortization of intangible assets.  We consider OIBDA to be an important indicator of the operational strengths and performance of our businesses, and believe the presentation of OIBDA helps improve the ability to understand our operating performance and evaluate our performance in comparison to comparable periods.  However, a limitation of the use of OIBDA as a performance measure is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenue in our businesses.  Accordingly, OIBDA should be considered in addition to, not as a substitute for, operating income (loss), net income (loss) and other measures of financial

 

7


performance reported in accordance with U.S. GAAP.  In addition, OIBDA, as we calculate it, may not be comparable to similarly titled measures employed by other companies.  

 

Figure 5.  Warner Music Group Corp. - Reconciliation of Net Income to OIBDA, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Net income (loss) attributable to Warner Music Group Corp.

 

$

67

 

 

$

(3

)

 

-

 

Income attributable to noncontrolling interest

 

 

-

 

 

 

2

 

 

 

-100

%

Net income (loss)

 

$

67

 

 

$

(1

)

 

-

 

Income tax expense

 

 

48

 

 

 

19

 

 

-

 

Income including income taxes

 

$

115

 

 

$

18

 

 

-

 

Other (income) expense, net

 

 

(29

)

 

 

6

 

 

-

 

Interest expense, net

 

 

36

 

 

 

36

 

 

-

 

Loss on extinguishment of debt

 

 

-

 

 

 

23

 

 

 

-100

%

Operating income

 

$

122

 

 

$

83

 

 

 

47

%

Amortization expense

 

 

55

 

 

 

55

 

 

-

 

Depreciation expense

 

 

14

 

 

 

14

 

 

-

 

OIBDA

 

$

191

 

 

$

152

 

 

 

26

%

Operating income margin

 

 

11.2

%

 

 

8.6

%

 

 

 

 

OIBDA margin

 

 

17.5

%

 

 

15.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Net income attributable to Warner Music Group Corp.

 

$

153

 

 

$

1

 

 

-

 

Income attributable to noncontrolling interest

 

 

-

 

 

 

3

 

 

 

-100

%

Net income

 

$

153

 

 

$

4

 

 

-

 

Income tax expense (benefit)

 

 

98

 

 

 

71

 

 

 

38

%

Income including income taxes

 

$

251

 

 

$

75

 

 

-

 

Other (income) expense net

 

 

(57

)

 

 

2

 

 

-

 

Interest expense, net

 

 

72

 

 

 

72

 

 

-

 

Loss on extinguishment of debt

 

 

3

 

 

 

24

 

 

 

-88

%

Operating income

 

$

269

 

 

$

173

 

 

 

55

%

Amortization expense

 

 

109

 

 

 

108

 

 

 

-1

%

Depreciation expense

 

 

28

 

 

 

26

 

 

 

-8

%

OIBDA

 

$

406

 

 

$

307

 

 

 

32

%

Operating income margin

 

 

11.7

%

 

 

8.6

%

 

 

 

 

OIBDA margin

 

 

17.7

%

 

 

15.3

%

 

 

 

 

 

8


 

Figure 6.  Warner Music Group Corp. - Reconciliation of Segment Operating Income to OIBDA, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Total WMG operating income – GAAP

 

$

122

 

 

$

83

 

 

 

47

%

Depreciation and amortization expense

 

 

(69

)

 

 

(69

)

 

-

 

Total WMG OIBDA

 

$

191

 

 

$

152

 

 

 

26

%

Operating income margin

 

 

11.2

%

 

 

8.6

%

 

 

 

 

OIBDA margin

 

 

17.5

%

 

 

15.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music operating income - GAAP

 

$

134

 

 

$

80

 

 

 

68

%

Depreciation and amortization expense

 

 

(46

)

 

 

(47

)

 

 

2

%

Recorded Music OIBDA

 

$

180

 

 

$

127

 

 

 

42

%

Recorded Music operating income margin

 

 

14.4

%

 

 

10.1

%

 

 

 

 

Recorded Music OIBDA margin

 

 

19.3

%

 

 

16.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Music Publishing operating income - GAAP

 

$

27

 

 

$

41

 

 

 

-34

%

Depreciation and amortization expense

 

 

(20

)

 

 

(19

)

 

 

-5

%

Music Publishing OIBDA

 

$

47

 

 

$

60

 

 

 

-22

%

Music Publishing operating income margin

 

 

17.1

%

 

 

23.6

%

 

 

 

 

Music Publishing OIBDA margin

 

 

29.7

%

 

 

34.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

% Change

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

Total WMG operating income - GAAP

 

$

269

 

 

$

173

 

 

 

56

%

Depreciation and amortization expense

 

 

(137

)

 

 

(134

)

 

 

-2

%

Total WMG OIBDA

 

$

406

 

 

$

307

 

 

 

32

%

Operating income margin

 

 

11.7

%

 

 

8.6

%

 

 

 

 

OIBDA margin

 

 

17.7

%

 

 

15.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music operating income - GAAP

 

$

297

 

 

$

209

 

 

 

42

%

Depreciation and amortization expense

 

 

(94

)

 

 

(91

)

 

 

-3

%

Recorded Music OIBDA

 

$

391

 

 

$

300

 

 

 

30

%

Recorded Music operating income margin

 

 

15.0

%

 

 

12.3

%

 

 

 

 

Recorded Music OIBDA margin

 

 

19.8

%

 

 

17.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Music Publishing operating income - GAAP

 

$

49

 

 

$

40

 

 

 

23

%

Depreciation and amortization expense

 

 

(37

)

 

 

(37

)

 

-

 

Music Publishing OIBDA

 

$

86

 

 

$

77

 

 

 

12

%

Music Publishing operating income margin

 

 

15.2

%

 

 

12.6

%

 

 

 

 

Music Publishing OIBDA margin

 

 

26.6

%

 

 

24.3

%

 

 

 

 

 

 

9


Adjusted Operating Income (Loss), Adjusted OIBDA and Adjusted Net Income (Loss)

Adjusted operating income (loss), Adjusted OIBDA and Adjusted net income (loss) is operating income (loss), OIBDA and net income (loss), respectively, adjusted to exclude the impact of certain items that affect comparability.  Factors affecting period-to-period comparability of the unadjusted measures in the quarter included the items listed in Figure 7 below.  We use Adjusted operating income (loss), Adjusted OIBDA and Adjusted net income (loss) to evaluate our actual operating performance.  We believe that the adjusted results provide relevant and useful information for investors because they clarify our actual operating performance, make it easier to compare our results with those of other companies in our industry and allow investors to review performance in the same way as our management.  Since these are not measures of performance calculated in accordance with U.S. GAAP, they should not be considered in isolation of, or as a substitute for, operating income (loss), OIBDA and net income (loss) attributable to Warner Music Group Corp. as indicators of operating performance, and they may not be comparable to similarly titled measures employed by other companies.

 

Figure 7.  Warner Music Group Corp. - Reconciliation of Reported to Adjusted Results, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total WMG Operating Income

 

 

Recorded

Music

Operating Income

 

 

Music

Publishing Operating Income

 

 

Total WMG

OIBDA

 

 

Recorded

Music OIBDA

 

 

Music

Publishing

OIBDA

 

 

Net income

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Reported Results

$

122

 

 

$

134

 

 

$

27

 

 

$

191

 

 

$

180

 

 

$

47

 

 

$

67

 

Factors Affecting Comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and Other Related Costs

 

5

 

 

 

2

 

 

 

-

 

 

 

5

 

 

 

2

 

 

 

-

 

 

 

5

 

L.A. Office Consolidation

 

3

 

 

 

3

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

-

 

 

 

3

 

Adjusted Results

$

130

 

 

$

139

 

 

$

27

 

 

$

199

 

 

$

185

 

 

$

47

 

 

$

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Margin

 

11.9

%

 

 

14.9

%

 

 

17.1

%

 

 

18.3

%

 

 

19.8

%

 

 

29.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total WMG Operating Income

 

 

Recorded

Music

Operating Income

 

 

Music Publishing Operating Income

 

 

Total WMG

OIBDA

 

 

Recorded

Music OIBDA

 

 

Music

Publishing

OIBDA

 

 

Net (loss) income

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Reported Results

$

83

 

 

$

80

 

 

$

41

 

 

$

152

 

 

$

127

 

 

$

60

 

 

$

(1

)

Factors Affecting Comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and Other Related Costs

 

22

 

 

 

21

 

 

 

-

 

 

 

22

 

 

 

21

 

 

 

-

 

 

 

22

 

One-Time Compensation Payment

 

1

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

1

 

L.A. Office Consolidation

 

3

 

 

 

1

 

 

 

-

 

 

 

3

 

 

 

1

 

 

 

-

 

 

 

3

 

Nashville Shared Service Costs

 

3

 

 

 

3

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

-

 

 

 

3

 

Adjusted Results

$

112

 

 

$

106

 

 

$

41

 

 

$

181

 

 

$

153

 

 

$

60

 

 

$

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Margin

 

11.6

%

 

 

13.4

%

 

 

23.6

%

 

 

18.8

%

 

 

19.3

%

 

 

34.5

%

 

 

 

 

 

10


 

For the Six Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total WMG Operating Income

 

 

Recorded

Music

Operating Income

 

 

Music

Publishing Operating Income

 

 

Total WMG

OIBDA

 

 

Recorded

Music OIBDA

 

 

Music

Publishing

OIBDA

 

 

Net income

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Reported Results

$

269

 

 

$

297

 

 

$

49

 

 

$

406

 

 

$

391

 

 

$

86

 

 

$

153

 

Factors Affecting  Comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and Other Related Costs

 

10

 

 

 

3

 

 

 

-

 

 

 

10

 

 

 

3

 

 

 

-

 

 

 

10

 

L.A. Office Consolidation

 

5

 

 

 

5

 

 

 

-

 

 

 

5

 

 

 

5

 

 

 

-

 

 

 

5

 

Adjusted Results

$

284

 

 

$

305

 

 

$

49

 

 

$

421

 

 

$

399

 

 

$

86

 

 

$

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Margin

 

12.4

%

 

 

15.5

%

 

 

15.2

%

 

 

18.4

%

 

 

20.2

%

 

 

26.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total WMG Operating Income

 

 

Recorded

Music

Operating Income

 

 

Music

Publishing Operating Income

 

 

Total WMG

OIBDA

 

 

Recorded

Music OIBDA

 

 

Music

Publishing

OIBDA

 

 

Net income

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Reported Results

$

173

 

 

$

209

 

 

$

40

 

 

$

307

 

 

$

300

 

 

$

77

 

 

$

4

 

Factors Affecting  Comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and Other Related Costs

 

25

 

 

 

23

 

 

 

-

 

 

 

25

 

 

 

23

 

 

 

-

 

 

 

25

 

One-Time Compensation Payment

 

4

 

 

 

4

 

 

 

-

 

 

 

4

 

 

 

4

 

 

 

-

 

 

 

4

 

L.A. Office Consolidation

 

6

 

 

 

2

 

 

 

-

 

 

 

6

 

 

 

2

 

 

 

-

 

 

 

6

 

Nashville Shared Service Costs

 

7

 

 

 

7

 

 

 

-

 

 

 

7

 

 

 

7

 

 

 

-

 

 

 

7

 

Adjusted Results

$

215

 

 

$

245

 

 

$

40

 

 

$

349

 

 

$

336

 

 

$

77

 

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Margin

 

10.7

%

 

 

14.5

%

 

 

12.6

%

 

 

17.4

%

 

 

19.8

%

 

 

24.3

%

 

 

 

 

 

11


Constant Currency

Because exchange rates are an important factor in understanding period-to-period comparisons, we believe the presentation of revenue on a constant-currency basis in addition to reported revenue helps improve the ability to understand our operating results and evaluate our performance in comparison to prior periods.  Constant-currency information compares results between periods as if exchange rates had remained constant period over period.  We use results on a constant-currency basis as one measure to evaluate our performance.  We calculate constant-currency results by applying current-year foreign currency exchange rates to prior-year results.  However, a limitation of the use of the constant-currency results as a performance measure is that it does not reflect the impact of exchange rates on our revenue.  These results should be considered in addition to, not as a substitute for, results reported in accordance with U.S. GAAP.  Results on a constant-currency basis, as we present them, may not be comparable to similarly titled measures used by other companies and are not a measure of performance presented in accordance with U.S. GAAP.

 

Figure 8.  Warner Music Group Corp. - Revenue by Geography and Segment, Three and Six Months Ended March 31, 2019 versus March 31, 2018 As Reported and Constant Currency

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

For the Three Months Ended March 31, 2018

 

 

 

As reported

 

 

As reported

 

 

Constant

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

US revenue

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music

 

$

410

 

 

$

335

 

 

$

335

 

Music Publishing

 

 

75

 

 

 

88

 

 

 

88

 

International revenue

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music

 

 

523

 

 

 

456

 

 

 

427

 

Music Publishing

 

 

83

 

 

 

86

 

 

 

80

 

Intersegment eliminations

 

 

(1

)

 

 

(2

)

 

 

(3

)

Total Revenue

 

$

1,090

 

 

$

963

 

 

$

927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

597

 

 

$

491

 

 

$

475

 

Physical

 

 

130

 

 

 

147

 

 

 

141

 

Total Digital and Physical

 

 

727

 

 

 

638

 

 

 

616

 

Artist services and expanded-rights

 

 

134

 

 

 

74

 

 

 

71

 

Licensing

 

 

72

 

 

 

79

 

 

 

75

 

Total Recorded Music

 

 

933

 

 

 

791

 

 

 

762

 

Music Publishing

 

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

46

 

 

 

59

 

 

 

56

 

Digital

 

 

65

 

 

 

57

 

 

 

55

 

Mechanical

 

 

13

 

 

 

20

 

 

 

20

 

Synchronization

 

 

31

 

 

 

35

 

 

 

34

 

Other

 

 

3

 

 

 

3

 

 

 

3

 

Total Music Publishing

 

 

158

 

 

 

174

 

 

 

168

 

Intersegment eliminations

 

 

(1

)

 

 

(2

)

 

 

(3

)

Total Revenue

 

$

1,090

 

 

$

963

 

 

$

927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Digital Revenue

 

$

661

 

 

$

547

 

 

$

529

 

 

12


 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

For the Six Months Ended March 31, 2018

 

 

 

As reported

 

 

As reported

 

 

Constant

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US revenue

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music

 

$

841

 

 

$

705

 

 

$

705

 

Music Publishing

 

 

148

 

 

 

151

 

 

 

151

 

International revenue

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music

 

 

1,133

 

 

 

990

 

 

 

941

 

Music Publishing

 

 

175

 

 

 

166

 

 

 

156

 

Intersegment eliminations

 

 

(4

)

 

 

(4

)

 

 

(5

)

Total Revenue

 

$

2,293

 

 

$

2,008

 

 

$

1,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Music

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

1,160

 

 

$

972

 

 

$

947

 

Physical

 

 

361

 

 

 

370

 

 

 

359

 

Total Digital and Physical

 

 

1,521

 

 

 

1,342

 

 

 

1,306

 

Artist services and expanded-rights

 

 

300

 

 

 

179

 

 

 

173

 

Licensing

 

 

153

 

 

 

174

 

 

 

167

 

Total Recorded Music

 

 

1,974

 

 

 

1,695

 

 

 

1,646

 

Music Publishing

 

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

99

 

 

 

102

 

 

 

97

 

Digital

 

 

130

 

 

 

110

 

 

 

107

 

Mechanical

 

 

28

 

 

 

38

 

 

 

37

 

Synchronization

 

 

60

 

 

 

62

 

 

 

61

 

Other

 

 

6

 

 

 

5

 

 

 

5

 

Total Music Publishing

 

 

323

 

 

 

317

 

 

 

307

 

Intersegment eliminations

 

 

(4

)

 

 

(4

)

 

 

(5

)

Total Revenue

 

$

2,293

 

 

$

2,008

 

 

$

1,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Digital Revenue

 

$

1,288

 

 

$

1,080

 

 

$

1,052

 

Free Cash Flow

Free Cash Flow reflects our cash flow provided by operating activities less capital expenditures and cash paid or received for investments.  We use Free Cash Flow, among other measures, to evaluate our operating performance.  Management believes Free Cash Flow provides investors with an important perspective on the cash available to fund our debt service requirements, ongoing working capital requirements, capital expenditure requirements, strategic acquisitions and investments, and any dividends, prepayments of debt or repurchases or retirement of our outstanding debt or notes in open market purchases, privately negotiated purchases or otherwise.  As a result, Free Cash Flow is a significant measure of our ability to generate long-term value.  It is useful for investors to know whether this ability is being enhanced or degraded as a result of our operating performance.  We believe the presentation of Free Cash Flow is relevant and useful for investors because it allows investors to view performance in a manner similar to the method management uses.  

 

13


Because Free Cash Flow is not a measure of performance calculated in accordance with U.S. GAAP, Free Cash Flow should not be considered in isolation of, or as a substitute for, net income (loss) as an indicator of operating performance or cash flow provided by operating activities as a measure of liquidity.  Free Cash Flow, as we calculate it, may not be comparable to similarly titled measures employed by other companies.  In addition, Free Cash Flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs.  Because Free Cash Flow deducts capital expenditures and cash paid or received for investments from “net cash provided by operating activities” (the most directly comparable U.S. GAAP financial measure), users of this information should consider the types of events and transactions that are not reflected.  We provide below a reconciliation of Free Cash Flow to the most directly comparable amount reported under U.S. GAAP, which is “net cash provided by operating activities.”  

 

Figure 9.  Warner Music Group Corp. - Calculation of Free Cash Flow, Three and Six Months Ended March 31, 2019 versus March 31, 2018

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 31, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Net cash provided by operating activities

 

$

7

 

 

$

-

 

Less: Capital expenditures

 

 

33

 

 

 

13

 

Less: Net cash paid for investments

 

 

22

 

 

 

9

 

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

$

(48

)

 

$

(22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended March 31, 2019

 

 

For the Six Months Ended March 31, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Net cash provided by operating activities

 

$

99

 

 

$

136

 

Less: Capital expenditures

 

 

59

 

 

 

29

 

Less: Net cash received for investments

 

 

234

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

$

(194

)

 

$

108

 

 

 

 

###

 

Media Contact:

Investor Contact:

James Steven

Lori Scherwin

(212) 275-2213

(212) 275-4850

James.Steven@wmg.com

Investor.Relations@wmg.com

 

 

14